100% Foolish Four (FF) Payout Rate*				75% FF and 25% Bonds Payout Rate*				50% FF and 50% Bonds Payout Rate*
Length of Payout	5%	6%	7%	8%	5%	6%	7%	8%	5%	6%	7%	8%
15 Years
Maximum	2,921,486	2,685,248	2,521,288	2,357,329	1,936,051	1,763,494	1,640,245	1,516,997	1,240,090	1,115,463	1,023,662	931,861
Minimum	231,522	140,782	50,043	0	156,897	86,953	17,008	0	92,843	39,408	0	0
Mean	1,331,020	1,169,251	1,023,619	879,682	826,466	703,762	592,210	483,832	483,213	390,365	305,686	229,037
Median	1,376,093	1,191,964	1,026,301	860,639	870,317	725,333	593,092	460,851	484,921	381,465	276,402	171,340
20 Years
Maximum	5,819,893	5,234,384	4,648,875	4,063,366	2,933,777	2,495,858	2,161,052	1,827,048	1,448,571	1,155,762	898,327	640,892
Minimum	662,777	361,045	0	0	339,043	122,844	0	0	118,823	0	0	0
Mean	2,947,212	2,487,190	2,044,122	1,629,275	1,522,826	1,207,401	912,186	652,755	687,671	475,309	297,180	158,681
Median	3,303,768	2,657,374	2,010,980	1,364,586	1,757,237	1,328,137	929,185	530,232	819,090	534,107	266,457	0
25 Years
Maximum	15,969,198	14,322,854	12,676,510	11,030,167	6,845,371	5,845,825	4,846,279	3,846,733	2,515,727	1,908,808	1,301,889	694,971
Minimum	1,569,965	677,064	0	0	715,340	119,811	0	0	162,525	0	0	0
Mean	6,883,003	5,657,366	4,447,146	3,367,215	2,979,701	2,218,621	1,522,221	1,011,120	1,032,729	596,637	319,749	116,857
Median	4,059,028	2,722,838	1,606,279	866,435	1,939,432	1,095,191	406,715	37,708	707,368	183,057	0	0
30 Years
Maximum	17,086,229	13,352,457	9,618,685	5,884,913	6,201,205	4,169,134	2,137,064	104,993	1,555,038	455,668	0	0
Minimum	5,011,013	2,205,686	0	0	1,789,985	145,703	0	0	217,611	0	0	0
Mean	8,831,275	6,031,246	3,348,711	1,243,549	3,397,429	1,796,737	514,785	11,666	822,994	114,672	0	0
Median	7,484,036	5,175,514	3,269,710	507,156	2,824,935	1,599,191	323,355	0	688,783	6,947	0	0
35 Years
Maximum	23,817,103	18,428,841	13,040,579	7,652,317	8,156,602	5,291,742	2,426,881	0	1,788,632	285,169	0	0
Minimum	20,507,478	13,607,233	6,706,989	0	6,599,197	3,027,008	0	0	1,015,414	0	0	0
Mean	22,556,875	16,293,314	10,029,754	3,814,508	7,390,760	4,138,316	1,022,167	0	1,358,610	71,292	0	0
Median	22,951,459	16,568,592	10,185,724	3,802,857	7,403,620	4,117,257	830,894	0	1,315,197	0	0	0

*As a percentage of intial $100,000 value adjusted for inflation. Income taken at start of each year. Note: Numbers rounded to nearest whole dollar. The number of overlapping 15-year payout periods from 1961 to 1998, inclusively, is 24; 20-year periods, 19; 25-year periods, 14; 30-year periods, 9; 35-year periods, 4.